{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":28,"n_cols":15,"rows_kept":28,"cut":false,"hidden":false,"merged":[[2,2,3,2]]}
[null,"来源",null,"口径","数据来源",null,"报表名称",null,null,"损益表","项目名称","RELATIVE_FLAG关联方",null,"数据集表"]
["recome2表","预算",null,"管理","事业部公司",null,"损益表（收入成本来源）",null,null,"recome4表","A01营业收入"]
[null,"调整","合并报表情况下使用","税务","账套","账套+项目/财务部门=公司","资产负债表（应收应付账款取数）",null,null,null,"A02营业成本"]
[null,"抵消",null,"税务",null,null,"现金流量（资产负债表，货币资金处理）",null,null,null,"A03主营业务利润",null,null,"REP_ARAP","应收应付预收预付"]
[null,"还原","内部人观看，等同于抵消","管理",{"$nulls":6},"A04营业税金及附加"]
[null,"K3",null,"税务",{"$nulls":6},"A05销售费用"]
[{"$nulls":10},"A06管理费用",null,null,"REP_BALANCE4","资产负债"]
[{"$nulls":10},"A07研发费用"]
[{"$nulls":10},"A08财务费用"]
[{"$nulls":10},"A09利息费用",null,null,"REP_INCOME4","损益表"]
[{"$nulls":10},"A10利息收入"]
[{"$nulls":10},"A11其他收益"]
[{"$nulls":10},"A12投资收益"]
[{"$nulls":10},"A13公允价值变动收益"]
[{"$nulls":10},"A14资产减值损失"]
[{"$nulls":10},"A15资产处置收益"]
[{"$nulls":10},"A20营业利润"]
[{"$nulls":10},"A21营业外收入"]
[{"$nulls":10},"A22营业外支出"]
[{"$nulls":10},"A30利润总额"]
[{"$nulls":10},"A31当期所得税费用"]
[{"$nulls":10},"A32递延所得税费用"]
[{"$nulls":10},"A40净利润"]
[{"$nulls":10},"A43年初未分配利润"]
[{"$nulls":10},"A51提取法定盈余公积"]
[{"$nulls":10},"A62提取任意盈余公积"]
[{"$nulls":10},"A63应付普通股股利"]
[{"$nulls":10},"A64转作资本"]